WELLSPRINGS HIGHLANDS I
Lot Area in sqm	175
Phase #	1
Block No.	1
Lot No.	19
House Model	WALING-WALING
House & Lot Package Price	788,000.00
Excess Lot (175-140) sqm x P3000	105,000.00
TOTAL House & Lot Package Price	893,000.00
Registration Fee (not included in the Package Price)	15,000.00
Option 1: Spot Cash Payment
5% discount, within 15days after registration	44,650.00
Net Spot Cash Due	848,350.00
Option 2: Inhouse Financing
50% Downpayment, upfront	446,500.00
50% Balance	446,500.00		.
				Factor rate
Balance in 18months, 2% pa	29,817.96			0.011226
Option 3: Pag-ibig Financing
TOTAL House & Lot Package Price	893,000.00
Recommended Loan	796,000.00
Equity	97,000.00
30% required payment	29,100.00
Balance for equity	67,900.00
Equity Payable in
3 months to pay no interest	22,633.33
6 months to pay 2%	12,124.68			0.0119
12 months to pay with 2% pa	6,420.58			0.011226
18 months to pay with 2% pa	4,534.47
				filing loan and permits
30 years term, 10.5%pa				(up to 70yrs old)
				9.14739
Estimated Monthly Ammortization (Php)	7,281.32
Estimated insurancs MRI (Php)	326.36			0.41
Fire Insurance (Php)	145.70
Monthly Ammortization	7,753.38
HDMF Filing Fee	3,000.00
Required Net Pay	18,203.31			Loanable amount x pag-ibig factor rate / 40
Site Tripping schedule:
Mon to Fri: 9:30am and 1:30pm
Sat: 9:30am