|
|
|||||
| WELLSPRINGS HIGHLANDS I | |||||
| Lot Area in sqm | 110 | ||||
| Phase # | |||||
| Block No. | |||||
| Lot No. | |||||
| House Model | ROSE | ||||
| House & Lot Package Price | 593,000.00 | ||||
| TOTAL House & Lot Package Price | 593,000.00 | ||||
| Registration Fee (not included in the Package Price) | 15,000.00 | ||||
| Option 1: Spot Cash Payment | |||||
| 5% discount, within 15days after registration | 29,650.00 | ||||
| Net Spot Cash Due | 563,350.00 | ||||
| Option 2: Inhouse Financing | |||||
| 50% Downpayment, upfront | 296,500.00 | ||||
| 50% Balance | 296,500.00 | . | |||
| Factor rate | |||||
| Balance in 18months, 2% pa | 19,800.73 | 0.011226 | |||
| Option 3: Pag-ibig Financing | |||||
| TOTAL House & Lot Package Price | 593,000.00 | ||||
| Recommended Loan | 590,000.00 | ||||
| Equity | 3,000.00 | ||||
| filing loan and permits | |||||
| 30 years term, 7.5%pa | (up to 70yrs old) | ||||
| 6.65302 | |||||
| Estimated Monthly Ammortization (Php) | 3,925.28 | ||||
| Estimated insurancs MRI (Php) | 241.90 | 0.41 | |||
| Fire Insurance (Php) | 145.70 | ||||
| Monthly Ammortization | 4,312.88 | ||||
| HDMF Filing Fee | 3,000.00 | ||||
| Required Net Pay | 9,813.20 | Loanable amount x pag-ibig factor rate / 40 | |||
| Site Tripping schedule: | |||||
| Mon to Fri: 9:30am and 1:30pm | |||||
| Sat: 9:30am | |||||