WELLSPRINGS HIGHLANDS I
Lot Area in sqm	120
Phase #
Block No.
Lot No.
House Model	CATTLEYA
House & Lot Package Price	658,000.00
TOTAL House & Lot Package Price	658,000.00
Registration Fee (not included in the Package Price)	15,000.00
Option 1: Spot Cash Payment
5% discount, within 15days after registration	32,900.00
Net Spot Cash Due	625,100.00
Option 2: Inhouse Financing
50% Downpayment, upfront	329,000.00
50% Balance	329,000.00		.
				Factor rate
Balance in 18months, 2% pa	21,971.13			0.011226
Option 3: Pag-ibig Financing
TOTAL House & Lot Package Price	658,000.00
Recommended Loan	649,000.00
Equity	9,000.00
				filing loan and permits
30 years term, 7.5%pa				(up to 70yrs old)
				6.65302
Estimated Monthly Ammortization (Php)	4,317.81
Estimated insurancs MRI (Php)	266.09			0.41
Fire Insurance (Php)	145.70
Monthly Ammortization	4,729.60
HDMF Filing Fee	3,000.00
Required Net Pay	10,794.52			Loanable amount x pag-ibig factor rate / 40
Site Tripping schedule:
Mon to Fri: 9:30am and 1:30pm
Sat: 9:30am